Key ratios five-year summary
Download Key ratios to Excel
|
2009 |
2008 |
2007 |
2006 |
2005 |
|
Oil production (barrels) |
4,074,500 |
5,153,700 |
5,509,000 |
1,957,000 |
822,000 |
|
Gas production (barrels of oil equivalents) |
0 |
0 |
0 |
0 |
71,000 |
|
Revenue (MSEK) |
2,112.8 |
2,419.9 |
2,793.8 |
856.7 |
395.3 |
| EBITDA (MSEK) |
1,325.9 |
1,771.8 |
2,073.7 |
471.3 |
248.9 |
| Operating profit (MSEK) |
429.6 |
1,395.7 |
1,833.5 |
359.3 |
239.1 |
| Operating margin (%) |
20 |
58 |
66 |
42 |
60 |
| Net result for the year (MSEK) |
12.9* |
925.5 |
947.1 |
230.6 |
117.2 |
| Return on equity (%) |
0.3 |
22.9 |
33.6 |
12.8 |
15.0 |
| Return on assets (%) |
6.8 |
16.9 |
34.2 |
12.4 |
18.7 |
| Return on capital employed (%) |
8.3 |
20.6 |
39.8 |
14.4 |
21.9 |
| Profit margin (%) |
15.0 |
34.0 |
64.3 |
34.7 |
53.7 |
| Debt/equity ration (%) |
80.4 |
74.8 |
64.6 |
54.5 |
68.8 |
| Equity/assets ratio (%) |
45.8 |
45.5 |
49.5 |
46.9 |
38.0 |
|
|
|
|
|
|
|
Outstanding number of shares
before delution** |
167,753,982 |
145,514,000 |
145,014,004 |
145,014,004 |
128,114,004 |
| Outstanding number of shares after dilution** |
167,753,982 |
146,014,004 |
149,439,004 |
148,964,004 |
128,114,004 |
Average number of
outstanding shares before dilution** |
154,745,346 |
145,251,504 |
145,014,004 |
137,824,278 |
111,514,004 |
| Operating profit per share after dilution (SEK) |
2.78 |
9.56 |
12.53 |
2.60 |
2.14 |
| Result after financial items per share after dilution (SEK) |
2.05 |
5.64 |
12.28 |
2.15 |
1.90 |
| Earnings per share after dilution (SEK) |
0.08 |
6.34 |
6.47 |
1.67 |
1.05 |
Equity per share
before dilution (SEK) |
27.65 |
32.69 |
22.92 |
15.92 |
10.11 |
Equity per share
after dilution (SEK) |
27.65 |
32.58 |
22.24 |
15.50 |
10.11 |
| Dividend per share (SEK) |
- |
- |
- |
- |
- |
| Share price at the end of the perod* (SEK) |
24.60 |
11.50 |
51.00 |
72.25 |
39.00 |
Share price/equity
per share before dilution (times) |
0.89 |
0.35 |
2.23 |
4.54 |
3.86 |
| Price earnings per share (times) |
295.30 |
1.80 |
7.81 |
43.18 |
37.12 |
* From continuing operations
** Total number of shares outstanding after dilution includes only shares that give rise to a dilutive effect.